Management Information

Balance Sheet (Unit: 1M KRW)

Financial Information - list
Financial Information - list : Account Title etc.
Account Title The 54th(~2019/12) The 53th(~2018/12) The 52th(~2017/12)
Assets Liquid Assets 391,782 377,205 355,057
Non-current Assets 285,235 271,260 277,172
Non-current Assets 677,017 648,465 632,229
Liabilities Liquid Liabilities 93,124 95,370 93,175
Non-current Liabilities 19,065 12,944 12,953
Total Liabilities 112,189 108,314 106,128
Capital Equity Capital 49,756 49,756 49,756
Capital Surplus 64,769 64,769 64,769
Other Capital -22,482 -22,482 -22,482
Accumulated Other Comprehensive Income -1,758 -1,058 2,977
Reserved 434,791 418,259 401,815
Earned Surplus 39,752 30,908 29,267
Total Capital 564,828 540,151 526,101
Total Liabilities and Capital 677,017 648,465 632,229
Financial Information - list
Financial Information - list : Account Title etc.
Assets
Liquid Assets
The 54th(~2019/12) 391,782
The 53th(~2018/12) 377,205
The 52th(~2017/12) 355,057
Non-current Assets
The 54th(~2019/12) 285,235
The 53th(~2018/12) 271,260
The 52th(~2017/12) 277,172
Total Assets
The 54th(~2019/12) 677,017
The 53th(~2018/12) 648,465
The 52th(~2017/12) 632,229
Liabilities
Liquid Liabilities
The 54th(~2019/12) 93,124
The 53th(~2018/12) 95,370
The 52th(~2017/12) 93,175
Non-current Liabilities
The 54th(~2019/12) 19,065
The 53th(~2018/12) 12,944
The 52th(~2017/12) 12,953
Total Liabilities
The 54th(~2019/12) 112,189
The 53th(~2018/12) 108,314
The 52th(~2017/12) 106,128
Capital
Equity Capital
The 54th(~2019/12) 49,756
The 53th(~2018/12) 49,756
The 52th(~2017/12) 49,756
Capital Surplus
The 54th(~2019/12) 64,769
The 53th(~2018/12) 64,769
The 52th(~2017/12)) 64,769
Other Capital
The 54th(~2019/12) -22,482
The 53th(~2018/12) -22,482
The 52th(~2017/12) -22,482
Accumulated Other Comprehensive Income
The 54th(~2019/12) -1,758
The 53th(~2018/12) -1,058
The 52th(~2017/12) 2,977
Reserved
The 54th(~2019/12) 434,791
The 53th(~2018/12) 418,259
The 52th(~2017/12) 401,815
Earned Surplus
The 54th(~2019/12) 39,752
The 53th(~2018/12) 30,908
The 52th(~2017/12) 29,267
Total Capital
The 54th(~2019/12) 564,828
The 53th(~2018/12) 540,151
The 52th(~2017/12) 526,101
Total Liabilities and Capital
The 54th(~2019/12) 677,017
The 53th(~2018/12) 648,465
The 52th(~2017/12) 632,229

Statement of Comprehensive Income (Unit: 1M KRW)

Statement of Comprehensive Income - list
Statement of Comprehensive Income - list
Account Title The 54th(~2019/12) The 53th(~2018/12) The 52th(~2017/12)
Sales  857,207 838,159 841,320
Cost of Sales  638,021 626,251 603,633
Gross Sales Profit  219,186 211,908 237,687
Selling and Administration Expenses  177,404 176,604 206,737
Operating Profit  41,782 35,305 30,951
Financial Profit 9,024 7,403 15,581
Financial Cost  724 393 502
Other Non-operating Profit  1,562 799 1,331
Other Non-operating Cost  1,043 2,039 2,482
Income and Loss before Income Taxes  50,601 41,075 44,878
Income Tax Expenses 10,882 8,943 17,005
Current Net Profit  39,719 32,131 27,873
Accumulated Other Comprehensive Income after Deduction of Tax Expenses  -3,106 -7,029 -10,946
Total Comprehensive Profit 36,613 25,102 16,927
Statement of Comprehensive Income - list
Statement of Comprehensive Income - list
Account Title
The 54th(~2019/12) 857,207
The 53th(~2018/12) 838,159
The 52th(~2017/12) 841,320
Cost of Sales 
The 54th(~2019/12) 638,021
The 53th(~2018/12) 626,251
The 52th(~2017/12) 603,633
매출총이익
The 54th(~2019/12) 219,186
The 53th(~2018/12) 211,908
The 52th(~2017/12) 237,687
판매비와 관리비
The 54th(~2019/12) 177,404
The 53th(~2018/12) 176,604
The 52th(~2017/12) 206,737
영억이익
The 54th(~2019/12) 41,782
The 53th(~2018/12) 35,305
The 52th(~2017/12) 30,951
금융수익
The 54th(~2019/12) 9,024
The 53th(~2018/12) 7,403
The 52th(~2017/12) 15,581
금융비용
The 54th(~2019/12) 724
The 53th(~2018/12) 393
The 52th(~2017/12) 502
기타영업외수익
The 54th(~2019/12) 1,562
The 53th(~2018/12) 799
The 52th(~2017/12) 1,331
기타영업외비용
The 54th(~2019/12) 1,043
The 53th(~2018/12) 2,039
The 52th(~2017/12) 2,482
법인세비용차감전순이익
The 54th(~2019/12) 50,601
The 53th(~2018/12) 41,075
The 52th(~2017/12) 44,878
법인세비용
The 54th(~2019/12) 10,882
The 53th(~2018/12) 8,943
The 52th(~2017/12) 17,005
당기순이익
The 54th(~2019/12) 39,719
The 53th(~2018/12) 32,131
The 52th(~2017/12) 27,873
법인세효과차감후기타포괄손익
The 54th(~2019/12) -3,106
The 53th(~2018/12) -7,029
The 52th(~2017/12) -10,946
총포괄이익
The 54th(~2019/12) 36,613
The 53th(~2018/12) 25,102
The 52th(~2017/12) 16,927

The above financial statements have been prepared with the separate basis of financial information under the Korean International Financial Reporting Standards (K-IFRS). For details, please refer to electronic notice system (http://dart.fss.or.kr/) for the regular notice of Binggrae.